Email page Email page PDF view PDF view Print view Print view Email Alert Email Alert

Investors

Press Release

View all news

SmartFinancial Announces Results for the Third Quarter 2025

10/21/2025 5:00 PM ET

SmartFinancial, Inc. ("SmartFinancial" or the "Company"; NYSE: SMBK), today announced net income of $13.7 million, or $0.81 per diluted common share, for the third quarter of 2025, compared to net income of $9.1 million, or $0.54 per diluted common share, for the third quarter of 2024, and compared to prior quarter net income of $11.7 million, or $0.69 per diluted common share. Operating earnings1, which excludes non-recurring income and expenses, net of tax adjustments, totaled $14.5 million, or $0.86 per diluted common share, in the third quarter of 2025, compared to $9.1 million, or $0.54 per diluted common share, in the third quarter of 2024, and compared to $11.7 million, or $0.69 per diluted common share, in the second quarter of 2025.

Highlights for the Third Quarter of 2025

  • Achieved over $50 million in quarterly operating revenue
  • Operating earnings 1 of $14.5 million, or $0.86 per diluted common share
  • Net organic loan and lease growth of $98 million with 10% annualized quarter-over-quarter increase
  • Deposit growth of $179 million or 15% annualized quarter-over-quarter
  • Quarter over quarter tangible book value per common share 1 growth of 26%
  • $4.0 million pre-tax gain associated with the sale of SBK Insurance (“SBKI”)
  • Repositioned $85 million of available-for-sale securities, resulting in a pre-tax loss of $3.9 million
  • $100 million subordinated debt issuance to retire existing $40 million subordinated debt and fund additional growth

Billy Carroll, President & CEO, stated: "SmartFinancial continues to demonstrate improvement across all areas, as evidenced by our sixth consecutive quarter of positive operating leverage, 10% annualized organic loan growth, and 15% annualized deposit growth. Tangible book value per common share1 rose 26% quarter over quarter annualized and asset quality remained solid. Our strategic actions with SBKI unlocked capital but allowed us to remain an invested partner, affording us the best of both worlds. We look forward to a long partnership with SBKI and watching the agency thrive in its next chapter. A special thanks to all our associates for their dedication in executing all the strategic actions this quarter while maintaining operational excellence and exemplifying what SmartBank culture is all about.”

SmartFinancial's Chairman, Miller Welborn, concluded: "The Board is thrilled that the Company achieved its $50 million in quarterly revenue target ahead of schedule, a true testament to the hard work and dedication of our associates. Additionally, the SBKI partnership, subordinated debt issuance, and securities repositioning has strengthened our balance sheet and positioned us to take advantage of the opportunities ahead. On the heels of these achievements, we look forward to closing out 2025 with increased market share and laying the groundwork for an even stronger 2026.”

Net Interest Income and Net Interest Margin

Net interest income was $42.4 million for the third quarter of 2025, compared to $40.3 million for the prior quarter. Average earning assets totaled $5.23 billion, an increase of $271.4 million from the prior quarter. The balances of average earnings assets changed quarter-over-quarter, primarily from an increase in average loans and leases of $121.0 million and average interest-earning cash of $152.6 million, offset by a decrease in average securities of $2.1 million. Average interest-bearing liabilities increased by $249.4 million from the prior quarter, primarily attributable to an increase in average interest-bearing deposits of $207.4 and average subordinated debt of $45.4 million, offset by a decrease in borrowings of $3.4 million.

__________________________________________

1

Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP Reconciliations.

The tax equivalent net interest margin was 3.25% for the third quarter of 2025, down from 3.29% for the prior quarter. Asset yields stayed strong, but interest-bearing liability costs rose more rapidly than yields on interest-earning assets, partly due to the new subordinated debt issuance. The yield on loans and leases, excluding loan fees, on a fully tax equivalent basis (“FTE”) was 6.05% for the third quarter of 2025, compared to 5.99% for the prior quarter.

The cost of total deposits for the third quarter of 2025 was 2.44%, compared to 2.39% in the prior quarter. The cost of interest-bearing liabilities was 3.07% for the third quarter of 2025, compared to 2.99% in the prior quarter. The cost of average interest-bearing deposits was 2.98% for the third quarter of 2025, compared to 2.95% for the prior quarter, an increase of three basis points.

The following table presents selected interest rates and yields for the periods indicated:

Three Months Ended

Sep

Jun

Increase

Selected Interest Rates and Yields

2025

2025

(Decrease)

Yield on loans and leases, excluding loan fees, FTE

6.05

%

5.99

%

0.06

%

Yield on loans and leases, FTE

6.14

%

6.07

%

0.07

%

Yield on earning assets, FTE

5.68

%

5.65

%

0.03

%

Cost of interest-bearing deposits

2.98

%

2.95

%

0.03

%

Cost of total deposits

2.44

%

2.39

%

0.05

%

Cost of interest-bearing liabilities

3.07

%

2.99

%

0.08

%

Net interest margin, FTE

3.25

%

3.29

%

(0.04

)%

Provision for Credit Losses on Loans and Leases and Credit Quality

At September 30, 2025, the allowance for credit losses was $39.1 million. The allowance for credit losses to total loans and leases was 0.93% as of September 30, 2025, and 0.96% as of June 30, 2025.

The following table presents detailed information related to the provision for credit losses for the periods indicated (dollars in thousands):

Three Months Ended

Sep

Jun

Increase

Provision for Credit Losses on Loans and Leases Rollforward

2025

2025

(Decrease)

Beginning balance

$

39,776

$

38,175

$

1,601

Charge-offs

(1,145

)

(269

)

(876

)

Recoveries

92

123

(31

)

Net charge-offs

(1,053

)

(146

)

(907

)

Provision for credit losses(1)

351

1,747

(1,396

)

Ending balance

$

39,074

$

39,776

$

(702

)

Allowance for credit losses to total loans and leases, gross

0.93

%

0.96

%

(0.03

)%

(1)

The current quarter-ended and prior quarter-ended excludes an unfunded commitments release of $124 thousand and a provision of $664 thousand, respectively. At September 30, 2025, the unfunded commitment liability totaled $3.2 million.

Nonperforming loans and leases as a percentage of total loans and leases was 0.24% as of September 30, 2025, and 0.19% as of June 30, 2025. Total nonperforming assets (which include nonaccrual loans and leases, loans and leases past due 90 days or more and still accruing, other real estate owned and other repossessed assets) as a percentage of total assets was 0.22% as of September 30, 2025, and 0.19% as of June 30, 2025.

The following table presents detailed information related to credit quality for the periods indicated (dollars in thousands):

Three Months Ended

Sep

Jun

Increase

Credit Quality

2025

2025

(Decrease)

Nonaccrual loans and leases

$

9,970

$

7,889

$

2,081

Loans and leases past due 90 days or more and still accruing

129

32

97

Total nonperforming loans and leases

10,099

7,921

2,178

Other real estate owned

-

144

(144

)

Other repossessed assets

2,444

2,397

47

Total nonperforming assets

$

12,543

$

10,462

$

2,081

Nonperforming loans and leases to total loans and leases, gross

0.24

%

0.19

%

0.05

%

Nonperforming assets to total assets

0.22

%

0.19

%

0.03

%

Noninterest Income

Noninterest income decreased $261 thousand to $8.6 million for the third quarter of 2025, compared to $8.9 million for the prior quarter. The third quarter decrease was associated with a pre-tax loss of $3.9 million on the sale of $85 million of available-for-sale securities and the reduction of insurance commissions from the sale of SBKI and lower capital markets income included in other noninterest income. These decreases were offset by a pre-tax gain on the sale of SBKI of $4.0 million.

The following table presents detailed information related to noninterest income for the periods indicated (dollars in thousands):

Three Months Ended

Sep

Jun

Increase

Noninterest Income

2025

2025

(Decrease)

Service charges on deposit accounts

$

1,831

$

1,766

$

65

Loss on sale of securities

(3,715

)

(4

)

(3,711

)

Mortgage banking income

709

633

76

Investment services

1,690

1,440

250

Insurance commissions

1,049

1,554

(505

)

Interchange and debit card transaction fees

1,338

1,342

(4

)

Gain on sale of SBKI

3,955

-

3,955

Other

1,780

2,167

(387

)

Total noninterest income

$

8,637

$

8,898

$

(261

)

Noninterest Expense

Noninterest expense increased $1.3 million to $33.9 million for the third quarter of 2025, compared to $32.6 million for the prior quarter. The third quarter’s increase was primarily attributable to an increase in restructuring expenses.

The following table presents detailed information related to noninterest expense for the periods indicated (dollars in thousands):

Three Months Ended

Sep

Jun

Increase

Noninterest Expense

2025

2025

(Decrease)

Salaries and employee benefits

$

19,544

$

19,602

$

(58

)

Occupancy and equipment

3,468

3,432

36

FDIC insurance

1,025

992

33

Other real estate and loan related expenses

969

757

212

Advertising and marketing

454

390

64

Data processing and technology

2,594

2,651

(57

)

Professional services

1,123

1,153

(30

)

Amortization of intangibles

536

566

(30

)

Restructuring expenses

1,310

-

1,310

Other

2,846

3,026

(180

)

Total noninterest expense

$

33,869

$

32,569

$

1,300

Income Tax Expense

Income tax expense was $3.3 million for the third quarter of 2025, an increase of $729 thousand, compared to $2.6 million for the prior quarter.

Balance Sheet Trends

Total assets at September 30, 2025, were $5.78 billion compared to $5.28 billion at December 31, 2024. The $509.1 million increase is primarily attributable to increases in loans and leases of $316.0 million, cash and cash equivalents of $169.6 million, securities of $25.5 million, other investments of $3.9 million and bank owned life insurance of $2.7 million, offset by a decrease in goodwill and other intangibles of $8.9 million, primarily associated with the sale of SBKI.

Total liabilities were $5.25 billion at September 30, 2025, compared to $4.78 billion at December 31, 2024, an increase of $462.1 million. Total deposits increased $364.4 million, which was driven primarily by increases in money market deposits of $178.8 million, other time deposits of $174.4 million, and interest-bearing demand deposits of $92.7 million, offset by a decline in brokered deposits of $47.4 million and noninterest demand deposits of $34.1 million. In addition, subordinated debt increased by $98.9 million.

Shareholders' equity at September 30, 2025, totaled $538.5 million, an increase of $47.0 million, from December 31, 2024. The increase in shareholders' equity was primarily driven by net income of $36.6 million for the nine months ending September 30, 2025, and a positive change of $12.9 million in accumulated other comprehensive loss, offset by dividends paid of $4.1 million. Tangible book value per common share1 was $26.00 at September 30, 2025, compared to $22.85 at December 31, 2024. Tangible common equity1 as a percentage of tangible assets1 was 7.78% at September 30, 2025, compared with 7.48% at December 31, 2024.

The following table presents selected balance sheet information for the periods indicated (dollars in thousands):

Sep

Dec

Increase

Selected Balance Sheet Information

2025

2024

(Decrease)

Total assets

$

5,784,983

$

5,275,904

$

509,079

Total liabilities

5,246,501

4,784,443

462,058

Total equity

538,482

491,461

47,021

Securities

634,459

608,987

25,472

Loans and leases

4,222,369

3,906,340

316,029

Deposits

5,050,897

4,686,483

364,414

Borrowings

1,301

8,135

(6,834

)

Conference Call Information

SmartFinancial issued this earnings release for the third quarter of 2025 on Tuesday, October 21, 2025, and will host a conference call on Wednesday, October 22, 2025, at 10:00 a.m. ET. To access this interactive teleconference, dial (833) 470-1428 or (646) 844-6383 and enter the access code, 241226. A replay of the conference call will be available through December 31, 2025, by dialing (866) 813-9403 or (929) 458-6194 and enter the access code, 307268. Conference call materials will be published on the Company’s webpage located at http://www.smartfinancialinc.com/CorporateProfile, at 9:00 a.m. ET prior to the conference call.

_____________________________________

1

Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP Reconciliation

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with branches across Tennessee, Alabama, and Florida. Recruiting the best people, delivering exceptional client service, strategic branching, and a disciplined approach to lending have contributed to SmartBank’s success. More information about SmartFinancial can be found on its website: www.smartfinancialinc.com.

Non-GAAP Financial Measures

Statements included in this earnings release include measures not recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered Non-GAAP financial measures (“Non-GAAP”) and should be read along with the accompanying tables, which provide a reconciliation of Non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses several Non-GAAP financial measures and ratios derived therefrom in its analysis of the Company's performance, including:

  1. Operating earnings
  2. Operating noninterest income
  3. Operating noninterest expense
  4. Operating pre-provision net revenue (“PPNR”) earnings
  5. Tangible common equity
  6. Average tangible common equity
  7. Tangible book value per common share
  8. Tangible assets
  9. Operating efficiency ratio

Operating earnings, operating PPNR earnings, operating noninterest income and operating noninterest expense exclude non-operating related income and expense items from net income, noninterest income and noninterest expense, respectively. Tangible common equity and average tangible common equity exclude goodwill and other intangible assets from shareholders' equity and average shareholders' equity, respectively. Tangible book value per common share is tangible common equity divided by common shares outstanding. Tangible assets excludes goodwill and other intangibles from total assets. Operating efficiency ratio is the quotient of operating noninterest expense divided by the sum of net interest income adjusted for taxable equivalent yields plus operating noninterest income. A detailed reconciliation of these items and the ratios derived therefrom is available in the Non-GAAP reconciliations.

Management believes that Non-GAAP financial measures provide additional useful information that allows investors to evaluate the ongoing performance of the company and provide meaningful comparisons to its peers. Management also believes these Non-GAAP financial measures enhance investors' ability to compare period-to-period financial results and allow investors and company management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance.

Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-Looking Statements

This news release may contain statements that are based on management’s current estimates or expectations of future events or future results, and that may be deemed to constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are not historical in nature and can generally be identified by such words as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “may,” “estimate,” and similar expressions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results of SmartFinancial to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others,

(1)

risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;

(2)

claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;

(3)

general risks related to our disposition, merger and acquisition activity, including risks associated with our pursuit of future acquisitions or sales;

(4)

changes in management’s plans for the future;

(5)

prevailing, or changes in, economic or political conditions (including those resulting from the new administration and Congress), particularly in our market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing;

(6)

our ability to anticipate interest rate changes and manage interest rate risk (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business and the impact of interest rate fluctuations on our financial projections, models and guidance);

(7)

tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services);

(8)

uncertain duration of trade conflicts and the magnitude of the impact that proposed tariffs may have on our customers’ businesses;

(9)

increased technology and cybersecurity risks, including generative artificial intelligence risks;

(10)

the impact of a failure in, or breach of, our operational or security systems or infrastructure, or those of third parties with whom we do business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting us and our customers;

(11)

credit risk associated with our lending activities;

(12)

changes in loan demand, real estate values, or competition;

(13)

developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance;

(14)

changes in accounting principles, policies, or guidelines;

(15)

changes in applicable laws, rules, or regulations;

(16)

adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions;

(17)

potential impacts of any adverse developments in the banking industry, including the impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto;

(18)

significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;

(19)

the effects of war or other conflicts;

(20)

the impact of government actions or inactions, including a prolonged shutdown of the federal government; and

(21)

other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov). Undue reliance should not be placed on forward-looking statements. SmartFinancial disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

Ending Balances

Sep

Jun

Mar

Dec

Sep

2025

2025

2025

2024

2024

Assets:

Cash and cash equivalents

$

557,127

$

365,096

$

422,984

$

387,570

$

192,914

Securities available-for-sale, at fair value

511,095

502,150

499,445

482,328

501,336

Securities held-to-maturity, at amortized cost

123,364

124,520

125,576

126,659

127,779

Other investments

14,888

14,713

14,371

14,740

20,352

Loans held for sale

9,855

5,484

3,843

5,996

5,804

Loans and leases

4,222,369

4,124,062

3,992,207

3,906,340

3,717,478

Less: Allowance for credit losses

(39,074

)

(39,776

)

(38,175

)

(37,423

)

(35,609

)

Loans and leases, net

4,183,295

4,084,286

3,954,032

3,868,917

3,681,869

Premises and equipment, net

89,250

90,204

90,708

91,093

91,055

Other real estate owned

144

144

179

179

Goodwill and other intangibles, net

95,807

103,588

104,154

104,723

105,324

Bank owned life insurance

118,610

117,697

116,805

115,917

105,025

Other assets

81,692

82,981

79,155

77,782

77,297

Total assets

$

5,784,983

$

5,490,863

$

5,411,217

$

5,275,904

$

4,908,934

Liabilities:

Deposits:

Noninterest-bearing demand

$

931,477

$

906,965

$

884,294

$

965,552

$

863,949

Interest-bearing demand

929,454

843,820

885,063

836,731

834,207

Money market and savings

2,218,313

2,124,623

2,131,828

2,039,560

1,854,777

Time deposits

971,653

996,712

907,474

844,640

769,558

Total deposits

5,050,897

4,872,120

4,808,659

4,686,483

4,322,491

Borrowings

1,301

6,966

7,610

8,135

8,997

Subordinated debt

138,604

39,726

39,705

39,684

39,663

Other liabilities

55,699

52,924

49,302

50,141

48,760

Total liabilities

5,246,501

4,971,736

4,905,276

4,784,443

4,419,911

Shareholders' Equity:

Common stock

17,028

17,018

17,018

16,926

16,926

Additional paid-in capital

295,742

295,209

294,736

294,269

293,909

Retained earnings

236,380

224,061

213,721

203,824

195,537

Accumulated other comprehensive loss

(10,781

)

(17,274

)

(19,647

)

(23,671

)

(17,349

)

Total shareholders' equity attributable to SmartFinancial Inc. and Subsidiary

538,369

519,014

505,828

491,348

489,023

Non-controlling interest - preferred stock of subsidiary

113

113

113

113

Total shareholders' equity

538,482

519,127

505,941

491,461

489,023

Total liabilities & shareholders' equity

$

5,784,983

$

5,490,863

$

5,411,217

$

5,275,904

$

4,908,934

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands except share and per share data)

Three Months Ended

Nine Months Ended

Sep

Jun

Mar

Dec

Sep

Sep

Sep

2025

2025

2024

2024

2024

2025

2024

Interest income:

Loans and leases, including fees

$

64,282

$

61,049

$

57,762

$

57,951

$

54,738

$

183,094

$

155,611

Investment securities:

Taxable

4,876

4,848

4,775

5,050

5,233

14,499

15,101

Tax-exempt

441

395

354

351

350

1,190

1,056

Federal funds sold and other earning assets

4,919

3,161

3,485

2,744

3,635

11,565

13,255

Total interest income

74,518

69,453

66,376

66,096

63,956

210,348

185,023

Interest expense:

Deposits

30,464

28,301

27,335

27,437

27,350

86,100

81,824

Borrowings

14

70

70

89

709

155

985

Subordinated debt

1,610

739

733

787

865

3,082

2,647

Total interest expense

32,088

29,110

28,138

28,313

28,924

89,337

85,456

Net interest income

42,430

40,343

38,238

37,783

35,032

121,011

99,567

Provision for credit losses

227

2,411

979

2,135

2,575

3,618

3,018

Net interest income after provision for credit losses

42,203

37,932

37,259

35,648

32,457

117,393

96,549

Noninterest income:

Service charges on deposit accounts

1,831

1,766

1,736

1,778

1,780

5,333

5,084

Gain (loss) on sale of securities, net

(3,715

)

(4

)

64

(3,719

)

Mortgage banking

709

633

493

541

410

1,835

1,038

Investment services

1,690

1,440

1,769

1,382

1,881

4,899

4,563

Insurance commissions

1,049

1,554

1,412

1,832

1,477

4,016

3,865

Interchange and debit card transaction fees

1,338

1,342

1,220

1,332

1,349

3,900

3,945

Gain on sale of SBKI

3,955

3,955

Other

1,780

2,167

1,967

2,101

2,242

5,914

6,627

Total noninterest income

8,637

8,898

8,597

9,030

9,139

26,133

25,122

Noninterest expense:

Salaries and employee benefits

19,544

19,602

19,234

19,752

18,448

58,380

52,348

Occupancy and equipment

3,468

3,432

3,397

3,473

3,423

10,298

10,144

FDIC insurance

1,025

992

960

825

825

2,977

2,565

Other real estate and loan related expense

969

757

658

1,241

460

2,383

1,582

Advertising and marketing

454

390

382

397

327

1,226

924

Data processing and technology

2,594

2,651

2,657

2,495

2,519

7,903

7,435

Professional services

1,123

1,153

1,368

1,017

1,201

3,643

3,190

Amortization of intangibles

536

566

569

601

604

1,671

1,824

Restructuring expenses

1,310

1,310

Other

2,846

3,026

3,071

2,490

3,039

8,945

8,587

Total noninterest expense

33,869

32,569

32,296

32,291

30,846

98,736

88,599

Income before income taxes

16,971

14,261

13,560

12,387

10,750

44,790

33,072

Income tax expense

3,285

2,556

2,306

2,747

1,610

8,146

6,572

Net income

$

13,686

$

11,705

$

11,254

$

9,640

$

9,140

$

36,644

$

26,500

Earnings per common share:

Basic

$

0.82

$

0.70

$

0.67

$

0.58

$

0.55

$

2.18

$

1.58

Diluted

$

0.81

$

0.69

$

0.67

$

0.57

$

0.54

$

2.17

$

1.57

Weighted average common shares outstanding:

Basic

16,781,236

16,778,988

16,767,535

16,729,509

16,726,658

16,775,970

16,782,200

Diluted

16,908,920

16,878,736

16,872,097

16,863,780

16,839,998

16,886,153

16,874,316

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

YIELD ANALYSIS

Three Months Ended

September 30, 2025

June 30, 2025

September 30, 2024

Average

Yield/

Average

Yield/

Average

Yield/

Balance

Interest

Cost

Balance

Interest

Cost

Balance

Interest

Cost

Assets:

Loans and leases, including fees1

$

4,171,444

$

64,526

6.14

%

$

4,050,485

$

61,294

6.07

%

$

3,634,808

$

54,993

6.02

%

Taxable securities

556,894

4,876

3.47

%

562,660

4,848

3.46

%

564,978

5,233

3.68

%

Tax-exempt securities2

69,843

558

3.17

%

66,223

500

3.03

%

63,561

443

2.77

%

Federal funds sold and other earning assets

428,209

4,919

4.56

%

275,647

3,161

4.60

%

267,252

3,634

5.41

%

Total interest-earning assets

5,226,390

74,879

5.68

%

4,955,015

69,803

5.65

%

4,530,599

64,303

5.65

%

Noninterest-earning assets

408,560

405,804

381,306

Total assets

$

5,634,950

$

5,360,819

$

4,911,905

Liabilities and Shareholders’ Equity:

Interest-bearing demand deposits

$

869,690

4,048

1.85

%

$

835,394

3,785

1.82

%

$

925,307

5,289

2.27

%

Money market and savings deposits

2,186,245

16,693

3.03

%

2,104,236

15,762

3.00

%

1,917,301

16,608

3.45

%

Time deposits

1,005,800

9,723

3.84

%

914,658

8,754

3.84

%

560,699

5,453

3.87

%

Total interest-bearing deposits

4,061,735

30,464

2.98

%

3,854,288

28,301

2.95

%

3,403,307

27,350

3.20

%

Borrowings

4,351

14

1.28

%

7,783

70

3.61

%

53,592

709

5.26

%

Subordinated debt

85,113

1,610

7.50

%

39,714

739

7.46

%

40,846

865

8.42

%

Total interest-bearing liabilities

4,151,199

32,088

3.07

%

3,901,785

29,110

2.99

%

3,497,745

28,924

3.29

%

Noninterest-bearing deposits

900,079

898,428

884,938

Other liabilities

57,843

49,539

50,580

Total liabilities

5,109,121

4,849,752

4,433,263

Shareholders' equity

525,829

511,067

478,642

Total liabilities and shareholders' equity

$

5,634,950

$

5,360,819

$

4,911,905

Net interest income, taxable equivalent

$

42,791

$

40,693

$

35,379

Interest rate spread

2.62

%

2.66

%

2.36

%

Tax equivalent net interest margin

3.25

%

3.29

%

3.11

%

Percentage of average interest-earning assets to average interest-bearing liabilities

125.90

%

126.99

%

129.53

%

Percentage of average equity to average assets

9.33

%

9.53

%

9.74

%

1 Yields computed on tax-exempt loans on a tax equivalent basis include $244 thousand, $245 thousand, and $255 thousand of taxable equivalent income for the quarters ended September 30, 2025, June 30, 2025, and September 30, 2024, respectively.

2 Yields computed on tax-exempt instruments on a tax equivalent basis include $117 thousand, $105 thousand, and $93 thousand of taxable equivalent income for the quarters ended September 30, 2025, June 30, 2025, and September 30, 2024, respectively.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

YIELD ANALYSIS

Nine Months Ended

September 30, 2025

September 30, 2024

Average

Yield/

Average

Yield/

Balance

Interest

Cost

Balance

Interest

Cost

Assets:

Loans and leases, including fees1

$

4,055,251

$

183,829

6.06

%

$

3,532,768

$

156,123

5.90

%

Taxable securities

558,493

14,499

3.47

%

588,679

15,101

3.43

%

Tax-exempt securities2

66,408

1,506

3.03

%

63,804

1,336

2.80

%

Federal funds sold and other earning assets

337,385

11,566

4.58

%

322,339

13,255

5.49

%

Total interest-earning assets

5,017,537

211,400

5.63

%

4,507,590

185,815

5.51

%

Noninterest-earning assets

406,751

381,743

Total assets

$

5,424,288

$

4,889,333

Liabilities and Shareholders’ Equity:

Interest-bearing demand deposits

$

850,720

11,577

1.82

%

$

968,139

17,299

2.39

%

Money market and savings deposits

2,118,652

47,518

3.00

%

1,910,452

49,285

3.45

%

Time deposits

934,255

27,005

3.86

%

543,887

15,240

3.74

%

Total interest-bearing deposits

3,903,627

86,100

2.95

%

3,422,478

81,824

3.19

%

Borrowings

6,769

155

3.06

%

25,941

985

5.07

%

Subordinated debt

55,006

3,082

7.49

%

41,691

2,647

8.48

%

Total interest-bearing liabilities

3,965,402

89,337

3.01

%

3,490,110

85,456

3.27

%

Noninterest-bearing deposits

894,254

882,168

Other liabilities

52,905

48,299

Total liabilities

4,912,561

4,420,577

Shareholders' equity

511,727

468,756

Total liabilities and shareholders' equity

$

5,424,288

$

4,889,333

Net interest income, taxable equivalent

$

122,063

$

100,359

Interest rate spread

2.62

%

2.24

%

Tax equivalent net interest margin

3.25

%

2.97

%

Percentage of average interest-earning assets to average interest-bearing liabilities

126.53

%

129.15

%

Percentage of average equity to average assets

9.43

%

9.59

%

1 Yields computed on tax-exempt loans on a tax equivalent basis include $735 thousand and $512 thousand of taxable equivalent income for the nine months ended September 30, 2025, and 2024, respectively.

2 Yields computed on tax-exempt instruments on a tax equivalent basis include $316 thousand and $280 thousand of taxable equivalent income for the nine months ended September 30, 2025, and 2024, respectively.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

As of and for The Three Months Ended

Sep

Jun

Mar

Dec

Sep

2025

2025

2025

2024

2024

Composition of Loans and Leases:

Commercial real estate:

Non-owner occupied

$

1,136,080

$

1,114,133

$

1,117,392

$

1,080,404

$

1,031,708

Owner occupied

1,012,088

958,989

885,396

867,678

868,077

Commercial real estate, total

2,148,168

2,073,122

2,002,788

1,948,082

1,899,785

Consumer real estate

811,150

803,270

784,602

741,836

690,504

Construction & land development

390,691

391,155

357,393

361,735

315,006

Commercial & industrial

794,751

778,754

768,454

775,620

731,600

Leases

60,301

62,495

64,208

64,878

67,052

Consumer and other

17,308

15,266

14,762

14,189

13,531

Total loans and leases

$

4,222,369

$

4,124,062

$

3,992,207

$

3,906,340

$

3,717,478

Asset Quality and Additional Loan Data:

Nonperforming loans and leases

$

10,099

$

7,921

$

7,807

$

7,872

$

9,491

Other real estate owned

144

144

179

179

Other repossessed assets

2,444

2,397

2,414

2,037

2,949

Total nonperforming assets

$

12,543

$

10,462

$

10,365

$

10,088

$

12,619

Modified loans and leases1 not included in nonperforming loans and leases

$

1,783

$

1,660

$

1,978

$

3,989

$

4,053

Net charge-offs to average loans and leases (annualized)

0.10

%

0.01

%

0.01

%

0.02

%

0.15

%

Allowance for credit losses to loans and leases

0.93

%

0.96

%

0.96

%

0.96

%

0.96

%

Nonperforming loans and leases to total loans and leases, gross

0.24

%

0.19

%

0.20

%

0.20

%

0.26

%

Nonperforming assets to total assets

0.22

%

0.19

%

0.19

%

0.19

%

0.26

%

Capital Ratios:

Equity to Assets

9.31

%

9.45

%

9.35

%

9.32

%

9.96

%

Tangible common equity to tangible assets (Non-GAAP)2

7.78

%

7.71

%

7.57

%

7.48

%

7.99

%

SmartFinancial, Inc.3

Tier 1 leverage

8.20

%

8.25

%

8.16

%

8.29

%

8.44

%

Common equity Tier 1

9.85

%

9.67

%

9.79

%

9.76

%

10.06

%

Tier 1 capital

9.85

%

9.67

%

9.79

%

9.76

%

10.06

%

Total capital

13.31

%

11.04

%

11.18

%

11.10

%

11.62

%

SmartBank3

Tier 1 leverage

9.59

%

8.88

%

8.76

%

8.94

%

9.17

%

Common equity Tier 1

11.56

%

10.41

%

10.51

%

10.51

%

10.92

%

Tier 1 capital

11.56

%

10.41

%

10.51

%

10.51

%

10.92

%

Total capital

12.37

%

11.25

%

11.35

%

11.30

%

11.69

%

1 Borrowers that have experienced financial difficulty.

2 Total common equity less intangibles divided by total assets less intangibles. See reconciliation of Non-GAAP measures.

3 Current period capital ratios are estimated as of the date of this earnings release.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands except share and per share data)

As of and for The

As of and for The

Three Months Ended

Nine Months Ended

Sep

Jun

Mar

Dec

Sep

Sep

Sep

2025

2025

2025

2024

2024

2025

2024

Selected Performance Ratios (Annualized):

Return on average assets

0.96

%

0.88

%

0.87

%

0.75

%

0.74

%

0.90

%

0.72

%

Return on average shareholders' equity

10.33

%

9.19

%

9.17

%

7.84

%

7.60

%

9.57

%

7.55

%

Return on average tangible common equity¹

12.79

%

11.53

%

11.60

%

9.99

%

9.75

%

11.99

%

9.77

%

Noninterest income / average assets

0.61

%

0.67

%

0.66

%

0.71

%

0.74

%

0.64

%

0.69

%

Noninterest expense / average assets

2.38

%

2.44

%

2.48

%

2.52

%

2.50

%

2.43

%

2.42

%

Efficiency ratio

66.32

%

66.14

%

68.96

%

68.98

%

69.83

%

67.10

%

71.06

%

Operating Selected Performance Ratios (Annualized):

Operating return on average assets1

1.02

%

0.88

%

0.87

%

0.75

%

0.74

%

0.92

%

0.69

%

Operating PPNR return on average assets1

1.29

%

1.25

%

1.12

%

1.13

%

1.08

%

1.22

%

0.94

%

Operating return on average shareholders' equity1

10.92

%

9.19

%

9.17

%

7.80

%

7.60

%

9.78

%

7.21

%

Operating return on average tangible common equity1

13.53

%

11.53

%

11.60

%

9.94

%

9.75

%

12.25

%

9.32

%

Operating efficiency ratio1

63.61

%

65.66

%

68.46

%

68.58

%

69.28

%

65.85

%

71.55

%

Operating noninterest income / average assets1

0.59

%

0.67

%

0.66

%

0.70

%

0.74

%

0.64

%

0.64

%

Operating noninterest expense / average assets1

2.29

%

2.44

%

2.48

%

2.52

%

2.50

%

2.40

%

2.42

%

Selected Interest Rates and Yields:

Yield on loans and leases, excluding loan fees, FTE

6.05

%

5.99

%

5.88

%

5.95

%

5.95

%

5.98

%

5.82

%

Yield on loans and leases, FTE

6.14

%

6.07

%

5.97

%

6.04

%

6.02

%

6.06

%

5.90

%

Yield on earning assets, FTE

5.68

%

5.65

%

5.56

%

5.64

%

5.65

%

5.63

%

5.51

%

Cost of interest-bearing deposits

2.98

%

2.95

%

2.92

%

3.02

%

3.20

%

2.95

%

3.19

%

Cost of total deposits

2.44

%

2.39

%

2.37

%

2.43

%

2.54

%

2.40

%

2.54

%

Cost of interest-bearing liabilities

3.07

%

2.99

%

2.97

%

3.08

%

3.29

%

3.01

%

3.27

%

Net interest margin, FTE

3.25

%

3.29

%

3.21

%

3.24

%

3.11

%

3.25

%

2.97

%

Per Common Share:

Net income, basic

$

0.82

$

0.70

$

0.67

$

0.58

$

0.55

$

2.18

$

1.58

Net income, diluted

0.81

0.69

0.67

0.57

0.54

2.17

1.57

Operating earnings, basic¹

0.86

0.70

0.67

0.57

0.55

2.23

1.51

Operating earnings, diluted¹

0.86

0.69

0.67

0.57

0.54

2.22

1.50

Book value per common share

31.62

30.51

29.73

29.04

28.89

31.62

28.89

Tangible book value per common share¹

26.00

24.42

23.61

22.85

22.67

26.00

22.67

Common shares outstanding

17,028,001

17,017,547

17,017,547

16,925,672

16,926,374

17,028,001

16,926,374

¹ Non-GAAP measure. See reconciliation of Non-GAAP measures.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

NON-GAAP RECONCILIATIONS

Three Months Ended

Nine Months Ended

Sep

Jun

Mar

Dec

Sep

Sep

Sep

2025

2025

2025

2024

2024

2025

2024

Operating Earnings:

Net income (GAAP)

$

13,686

$

11,705

$

11,254

$

9,640

$

9,140

$

36,644

$

26,500

Noninterest income:

Securities losses (gains), net

3,715

4

(64

)

3,719

Gain on sale of former branch building

(1,629

)

Gain on sale of SBKI

(3,955

)

(3,955

)

Noninterest expenses:

Restructuring expenses

1,310

1,310

Income taxes:

Income tax effect of adjustments

(276

)

(1

)

17

(277

)

421

Operating earnings (Non-GAAP)

$

14,480

$

11,708

$

11,254

$

9,593

$

9,140

$

37,441

$

25,292

Operating earnings per common share (Non-GAAP):

Basic

$

0.86

$

0.70

$

0.67

$

0.57

$

0.55

$

2.23

$

1.51

Diluted

0.86

0.69

0.67

0.57

0.54

2.22

1.50

Operating Noninterest Income:

Noninterest income (GAAP)

$

8,637

$

8,898

$

8,597

$

9,030

$

9,139

$

26,133

$

25,122

Securities losses (gains), net

3,715

4

(64

)

3,719

Gain on sale of former branch building

(1,629

)

Gain on sale of SBKI

(3,955

)

(3,955

)

Operating noninterest income (Non-GAAP)

$

8,397

$

8,902

$

8,597

$

8,966

$

9,139

$

25,897

$

23,493

Operating noninterest income (Non-GAAP)/average assets1

0.59

%

0.67

%

0.66

%

0.70

%

0.74

%

0.64

%

0.64

Operating Noninterest Expense:

Noninterest expense (GAAP)

$

33,869

$

32,569

$

32,296

$

32,291

$

30,846

$

98,736

$

88,599

Restructuring expenses

(1,310

)

(1,310

)

Operating noninterest expense (Non-GAAP)

$

32,559

$

32,569

$

32,296

$

32,291

$

30,846

$

97,426

$

88,599

Operating noninterest expense (Non-GAAP)/average assets2

2.29

%

2.44

%

2.48

%

2.52

%

2.50

%

2.40

%

2.42

Operating Pre-provision Net revenue ("PPNR") Earnings:

Net interest income (GAAP)

$

42,430

$

40,343

$

38,238

$

37,783

$

35,032

$

121,011

$

99,567

Operating noninterest income (Non-GAAP)

8,397

8,902

8,597

8,966

9,139

25,897

23,493

Operating noninterest expense (Non-GAAP)

(32,559

)

(32,569

)

(32,296

)

(32,291

)

(30,846

)

(97,426

)

(88,599

)

Operating PPNR earnings (Non-GAAP)

$

18,268

$

16,676

$

14,539

$

14,458

$

13,325

$

49,482

$

34,461

Non-GAAP Return Ratios:

Operating return on average assets (Non-GAAP)3

1.02

%

0.88

%

0.87

%

0.75

%

0.74

%

0.92

%

0.69

Operating PPNR return on average assets (Non-GAAP)4

1.29

%

1.25

%

1.12

%

1.13

%

1.08

%

1.22

%

0.94

Return on average tangible common equity (Non-GAAP)5

12.79

%

11.53

%

11.60

%

9.99

%

9.75

%

11.99

%

9.77

Operating return on average shareholders' equity (Non-GAAP)6

10.92

%

9.19

%

9.17

%

7.80

%

7.60

%

9.78

%

7.21

Operating return on average tangible common equity (Non-GAAP)7

13.53

%

11.53

%

11.60

%

9.94

%

9.75

%

12.25

%

9.32

Operating Efficiency Ratio:

Efficiency ratio (GAAP)

66.32

%

66.14

%

68.96

%

68.98

%

69.83

%

67.10

%

71.06

Adjustment for taxable equivalent yields

(0.47

)

%

(0.47

)

%

(0.50

)

%

(0.49

)

%

(0.55

)

%

(0.48

)

%

(0.45

)

Adjustment for securities gains (losses)

(4.50

)

%

(0.01

)

%

%

0.09

%

%

(1.65

)

%

Adjustment for sale of branch location

%

%

%

%

%

%

0.94

Adjustment for sale of SBKI

5.57

%

%

%

%

%

1.85

%

Adjustment for restructuring cost

(3.31

)

%

%

%

%

%

(0.97

)

%

Operating efficiency ratio (Non-GAAP)

63.61

%

65.66

%

68.46

%

68.58

%

69.28

%

65.85

%

71.55

1 Operating noninterest income (Non-GAAP) is annualized and divided by average assets.

2 Operating noninterest expense (Non-GAAP) is annualized and divided by average assets.

3 Operating return on average assets (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average assets.

4 Operating PPNR return on average assets (Non-GAAP) is the annualized operating PPNR earnings (Non-GAAP) divided by average assets.

5 Return on average tangible common equity (Non-GAAP) is the annualized net income divided by average tangible common equity (Non-GAAP).

6 Operating return on average shareholders’ equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average equity.

7 Operating return on average tangible common equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP).

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

NON-GAAP RECONCILIATIONS

Three Months Ended

Sep

Jun

Mar

Dec

Sep

2025

2025

2025

2024

2024

Tangible Common Equity:

Shareholders' equity (GAAP)

$

538,482

$

519,127

$

505,941

$

491,461

$

489,023

Less goodwill and other intangible assets

95,807

103,588

104,154

104,723

105,324

Tangible common equity (Non-GAAP)

$

442,675

$

415,539

$

401,787

$

386,738

$

383,699

Average Tangible Common Equity:

Average shareholders' equity (GAAP)

$

525,829

$

511,067

$

497,980

$

489,172

$

478,642

Less average goodwill and other intangible assets

101,326

103,936

104,504

105,093

105,701

Average tangible common equity (Non-GAAP)

$

424,503

$

407,131

$

393,476

$

384,079

$

372,941

Tangible Book Value per Common Share:

Book value per common share (GAAP)

$

31.62

$

30.51

$

29.73

$

29.04

$

28.89

Adjustment due to goodwill and other intangible assets

(5.63

)

(6.09

)

(6.12

)

(6.19

)

(6.22

)

Tangible book value per common share (Non-GAAP)1

$

26.00

$

24.42

$

23.61

$

22.85

$

22.67

Tangible Common Equity to Tangible Assets:

Total Assets (GAAP)

$

5,784,983

$

5,490,863

$

5,411,217

$

5,275,904

$

4,908,934

Less goodwill and other intangibles

95,807

103,588

104,154

104,723

105,324

Tangible Assets (Non-GAAP)

$

5,689,176

$

5,387,275

$

5,307,063

$

5,171,181

$

4,803,610

Tangible common equity to tangible assets (Non-GAAP)

7.78

%

7.71

%

7.57

%

7.48

%

7.99

%

1 Tangible book value per share (Non-GAAP) is computed by dividing total shareholders’ equity, less goodwill and other intangible assets, by common shares outstanding.

Investor Contacts

Billy Carroll
President & Chief Executive Officer
Email: billy.carroll@smartbank.com
Phone: (865) 868-0613

Nathan Strall
Vice President and Director of Strategy & Corporate Development
Email: nathan.strall@smartbank.com
Phone: (865) 868-2604

Source: SmartFinancial, Inc.
View all news